Return to Declaration
by expert
witness Claude Poulin, FSA,
October 3, 2002
|
|
Exhibit D
AT&T Management Pension Plan
Benefit Accrual Rates
|
SSWB = |
$65,400 |
|
|
|
|
Compensation = |
$40,000 |
|
|
|
|
Interest Credit = |
4.00% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
(2) |
(3) |
(4) |
(5) |
(6) |
(7) |
(8) |
(9) |
(10) |
(11) |
|
|
|
Pay Credits |
Pay Credits |
Total |
Pay Credits |
Age 65 |
New |
Old |
Reduction |
|
Pay Credit |
Percentage |
Up to |
Over |
Pay |
Projected |
Accrual |
Accrual |
Accrual |
or |
Age |
Up to SSWB |
Over SSWB |
SSWB |
SSWB |
Credits |
to Age 65 |
(Col(7)/9.58) |
Rate |
Rate |
Increase |
|
|
|
|
|
|
|
|
|
|
|
21
|
3.00%
|
6.00% |
$1,200 |
$0 |
$1,200 |
$6,740 |
$704 |
1.76% |
1.60% |
Increase |
22
|
3.00%
|
6.00% |
1,200 |
0 |
1,200 |
6,481 |
676 |
1.69% |
1.60% |
Increase |
23
|
3.00%
|
6.00% |
1,200 |
0 |
1,200 |
6,231 |
650 |
1.63% |
1.60% |
Increase |
24
|
3.00%
|
6.00% |
1,200 |
0 |
1,200 |
5,992 |
625 |
1.56% |
1.60% |
Reduction |
25
|
3.00%
|
6.00% |
1,200 |
0 |
1,200 |
5,761 |
601 |
1.50% |
1.60% |
Reduction |
26
|
3.00%
|
6.00% |
1,200 |
0 |
1,200 |
5,540 |
578 |
1.45% |
1.60% |
Reduction |
27
|
3.00%
|
6.00% |
1,200 |
0 |
1,200 |
5,327 |
556 |
1.39% |
1.60% |
Reduction |
28
|
3.00%
|
6.00% |
1,200 |
0 |
1,200 |
5,122 |
535 |
1.34% |
1.60% |
Reduction |
29
|
3.00%
|
6.00% |
1,200 |
0 |
1,200 |
4,925 |
514 |
1.29% |
1.60% |
Reduction |
30
|
3.50%
|
7.00% |
1,400 |
0 |
1,400 |
5,525 |
577 |
1.44% |
1.60% |
Reduction |
31
|
3.50%
|
7.00% |
1,400 |
0 |
1,400 |
5,312 |
554 |
1.39% |
1.60% |
Reduction |
32
|
3.50%
|
7.00% |
1,400 |
0 |
1,400 |
5,108 |
533 |
1.33% |
1.60% |
Reduction |
33
|
3.50%
|
7.00% |
1,400 |
0 |
1,400 |
4,911 |
513 |
1.28% |
1.60% |
Reduction |
34
|
3.50%
|
7.00% |
1,400 |
0 |
1,400 |
4,722 |
493 |
1.23% |
1.60% |
Reduction |
35
|
4.25%
|
8.50% |
1,700 |
0 |
1,700 |
5,514 |
576 |
1.44% |
1.60% |
Reduction |
36
|
4.25%
|
8.50% |
1,700 |
0 |
1,700 |
5,302 |
553 |
1.38% |
1.60% |
Reduction |
37
|
4.25%
|
8.50% |
1,700 |
0 |
1,700 |
5,098 |
532 |
1.33% |
1.60% |
Reduction |
38
|
4.25%
|
8.50% |
1,700 |
0 |
1,700 |
4,902 |
512 |
1.28% |
1.60% |
Reduction |
39
|
4.25%
|
8.50% |
1,700 |
0 |
1,700 |
4,713 |
492 |
1.23% |
1.60% |
Reduction |
40
|
5.00%
|
10.00% |
2,000 |
0 |
2,000 |
5,332 |
557 |
1.39% |
1.60% |
Reduction |
41
|
5.00%
|
10.00% |
2,000 |
0 |
2,000 |
5,127 |
535 |
1.34% |
1.60% |
Reduction |
42
|
5.00%
|
10.00% |
2,000 |
0 |
2,000 |
4,929 |
515 |
1.29% |
1.60% |
Reduction |
43
|
5.00%
|
10.00% |
2,000 |
0 |
2,000 |
4,740 |
495 |
1.24% |
1.60% |
Reduction |
44
|
5.00%
|
10.00% |
2,000 |
0 |
2,000 |
4,558 |
476 |
1.19% |
1.60% |
Reduction |
45
|
6.50%
|
13.00% |
2,600 |
0 |
2,600 |
5,697 |
595 |
1.49% |
1.60% |
Reduction |
46
|
6.50%
|
13.00% |
2,600 |
0 |
2,600 |
5,478 |
572 |
1.43% |
1.60% |
Reduction |
47
|
6.50%
|
13.00% |
2,600 |
0 |
2,600 |
5,267 |
550 |
1.37% |
1.60% |
Reduction |
48
|
6.50%
|
13.00% |
2,600 |
0 |
2,600 |
5,065 |
529 |
1.32% |
1.60% |
Reduction |
49
|
6.50%
|
13.00% |
2,600 |
0 |
2,600 |
4,870 |
508 |
1.27% |
1.60% |
Reduction |
50
|
8.00%
|
16.00% |
3,200 |
0 |
3,200 |
5,763 |
602 |
1.50% |
1.60% |
Reduction |
51
|
8.00%
|
16.00% |
3,200 |
0 |
3,200 |
5,541 |
578 |
1.45% |
1.60% |
Reduction |
52
|
8.00%
|
16.00% |
3,200 |
0 |
3,200 |
5,328 |
556 |
1.39% |
1.60% |
Reduction |
53
|
8.00%
|
16.00% |
3,200 |
0 |
3,200 |
5,123 |
535 |
1.34% |
1.60% |
Reduction |
54
|
8.00%
|
16.00% |
3,200 |
0 |
3,200 |
4,926 |
514 |
1.29% |
1.60% |
Reduction |
55
|
10.00%
|
20.00% |
4,000 |
0 |
4,000 |
5,921 |
618 |
1.55% |
1.60% |
Reduction |
56
|
10.00%
|
20.00% |
4,000 |
0 |
4,000 |
5,693 |
594 |
1.49% |
1.60% |
Reduction |
57
|
10.00%
|
20.00% |
4,000 |
0 |
4,000 |
5,474 |
571 |
1.43% |
1.60% |
Reduction |
58
|
10.00%
|
20.00% |
4,000 |
0 |
4,000 |
5,264 |
549 |
1.37% |
1.60% |
Reduction |
59
|
10.00%
|
20.00% |
4,000 |
0 |
4,000 |
5,061 |
528 |
1.32% |
1.60% |
Reduction |
60
|
10.00%
|
20.00% |
4,000 |
0 |
4,000 |
4,867 |
508 |
1.27% |
1.60% |
Reduction |
61
|
10.00%
|
20.00% |
4,000 |
0 |
4,000 |
4,679 |
488 |
1.22% |
1.60% |
Reduction |
62
|
10.00%
|
20.00% |
4,000 |
0 |
4,000 |
4,499 |
470 |
1.17% |
1.60% |
Reduction |
63
|
10.00%
|
20.00% |
4,000 |
0 |
4,000 |
4,326 |
452 |
1.13% |
1.60% |
Reduction |
64
|
10.00%
|
20.00% |
4,000 |
0 |
4,000 |
4,160 |
434 |
1.09% |
1.60% |
Reduction |
65
|
10.00%
|
20.00% |
4,000 |
0 |
4,000 |
4,000 |
418 |
1.04% |
1.60% |
Reduction |
Return to Declaration
by expert witness Claude Poulin, FSA, October 3, 2002
|
|
|